Pilot Report Budget


Budget: Parent-Child Mother Goose Pilot Program
(10 adults, 11 children, 6 siblings in child care room)


Staff training, outreach, and preparation

$ 914
Facilitator training  50
Co-facilitator training 77
Training consultant 155
Mother Goose apprenticeship manual  26
Two staff for outreach and preparation 591
Flyers 15


Program Staffing

$ 2,563
Facilitator (93.5 hours) 1,534
Co-facilitator (47 hours) 517
Program assistant (12 hours) 108
Two childcare staff (42.5 hours) 404


Program Materials

 $ 100
Arts and craft material for children 40
Two music videos for children 40
Song booklets 20


Other

$ 232
Snacks ($15/week x 10 weeks) 150
Bus tickets 42
Registration with Mother Goose Program 40


In Kind

$ 696
Facilities ($150 per month for 2.5 months) 375
Staff training ($160.50 x 2) 321


TOTAL


$ 4,505

Back to Child and Parents Together Program
Back to Types of Family Literacy Programs

Back to Home Page